{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["扉-3 投标总价扉页","表-04 单位工程投标报价汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-13 规费、税金项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"扉-3 投标总价扉页","index":0,"n_rows":14,"n_cols":7,"rows_kept":14,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,2,2,6],[3,0,3,1],[3,2,3,6],[4,0,4,1],[4,3,4,6],[5,0,5,1],[5,3,5,6],[6,0,6,1],[6,2,6,6],[7,0,7,1],[7,2,7,6],[8,0,8,1],[8,2,8,6],[9,0,9,1],[9,2,9,6],[10,0,10,1],[10,2,10,6],[11,0,11,1],[11,2,11,6],[12,0,12,1],[12,2,12,6],[13,1,13,5]]}
[null,"广重集团钟村基地西北侧雨污管网系统修复项目"]
["报价清单"]
["招  标  人：",null,"广州广重企业集团有限公司"]
["工 程 名 称：",null,"广重集团钟村基地西北侧雨污管网系统修复项目"]
["预 算 总 价 ",null,"（小写）："]
[null,null,"（大写）："]
["投  标  人："]
[null,null,"(单位盖章)"]
["法定代表人\n\n或其授权人："]
[null,null,"(签字或盖章)"]
["编  制  人："]
[null,null,"（造价人员签字盖专用章）"]
["编 制 时 间：  "]
[{"$nulls":6},"扉-3"]

{"sheet":"表-04 单位工程投标报价汇总表","index":1,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[6,2,6,4],[7,2,7,4],[8,2,8,4],[9,2,9,4],[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,0,30,1],[30,2,30,4],[31,0,31,5],[32,0,32,2],[32,4,32,5]]}
["项目报价汇总表"]
["工程名称：广重集团钟村基地西北侧雨污管网系统修复项目",null,null,"标段：","第 1 页  共 1 页"]
["序号","汇总内容","金额:(元)",null,null,"其中：暂估价(元)"]
["1","分部分项合计"]
[1.1,"污水泄漏突发事件处置"]
[1.2,"北侧雨水主干管网修复"]
[1.3,"离心机分厂南、西侧雨污管网修复"]
[1.4,"气囊封堵及排水项目"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
[0.2,"暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额",{"$nulls":3},"－"]
["6","总造价"]
["7","人工费"]
[]
[]
[]
[]
["投标报价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":2,"n_rows":59,"n_cols":10,"rows_kept":59,"merged":[[0,0,0,9],[1,0,1,3],[1,4,1,8],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,9],[3,7,4,7],[3,8,4,8],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[42,3,42,4],[43,3,43,4],[44,3,44,4],[45,3,45,4],[46,3,46,4],[47,3,47,4],[48,0,48,7],[49,3,49,4],[50,3,50,4],[51,3,51,4],[52,3,52,4],[53,3,53,4],[54,3,54,4],[55,0,55,7],[56,0,56,7],[58,0,58,9],[59,0,59,3],[59,4,59,8]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：广重集团钟村基地西北侧雨污管网系统修复项目",{"$nulls":3},"标段：广重集团钟村基地西北侧雨污管网系统修复项目"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金 额(元)"]
[{"$nulls":7},"综合单价","合 价","其中"]
[{"$nulls":9},"暂估价"]
[null,"一","污水泄漏突发事件处置"]
[1,null,"雨水井周边杂物清理","1.名称：雨水井周边杂物清理\n2.含杂草、杂树、铁块、木头等约250平方米                                                        3.综合考虑完成该工艺所有施工内容人员、耗材、机具\n",null,"项",1]
[2,null,"履带式挖机","1.名称：120履带式挖机                                                    2.清理废木堆场、废铁堆场，挖垃圾，挖土方、平整地块、转移废铁，查找雨水井，含进退场运输                                 3.综合考虑完成该工艺所有施工内容人员、耗材、机具 ",null,"台班",2]
[3,null,"气囊封堵及拆除","1.名称：气囊封堵及拆除                         2.规格：DN1200中压气囊                                    3.其他：封堵管道的泥沙、淤泥、树根清理、弃置消纳，气囊安放、拆除，气泵充气，进退场，车辆运输                                        4. 综合考虑完成该工艺所有施工内容人员、耗材、机具 \n",null,"个",2]
[4,null,"气囊封堵租赁及充气","1.名称：气囊封堵租赁及充气                         2.规格：DN1200中压气囊，专人巡查按需充气，含气泵，确保封堵严实                                    3.其他 综合考虑完成该工艺所有施工内容人员、耗材、机具 \n",null,"2个/天",30]
[5,null,"排污泵排水","1.名称：排污泵排水                         2.规格：2.2KW污水泵（扬程25米，流量30M3/H）两台，含270米电缆，50米DN65钢丝排水管 ，同时提供水泵备用泵2台                                  3.其他：专人24小时三班轮流监测水位上涨时开启应急排污泵并适时关停，按需清理堵塞排污泵的树枝、树叶、胶袋等杂物                              4.监测生活污水处理站耐负荷冲击处理能力，定时快速检测，必要时采取投药降解措施，确保污水站达标排放；\n5.监测应急供电，确保24小时用电保障\n6.综合考虑完成该工艺所有施工内容人员、耗材、机具 \n",null,"2台/天",30]
[6,null,"受污染河涌污水治理","1.名称：受污染河涌污水治理                                                    2.污水泄漏重点段污水指标 CODcr:550mg/L，BOD5：450mg/L，SS：400mg/L ，氨氮：45mg/L，治理河段120米，含水质多次快速检测（含分析仪检测）、药物投放、车辆、船、发电机、电动搅拌机、电动喷雾机等设施设备                                 3.综合考虑完成该工艺所有施工内容人员、耗材、机具 ",null,"项",1]
[7,null,"密闭、受限空间规范作业措施费","密闭、受限空间规范作业措施费",null,"项",1]
[8,null,"夜间作业增加费","1.名称：夜间作业增加费",null,"项",1]
[null,null,"本项小计"]
[null,"二","北侧雨水主干管网修复"]
[9,null,"雨水主干渠挡水围堰","1.名称：雨水主干渠挡水围堰                        2.规格：带水作业，240厚1500*1500挡水围堰                                          3.防水砂浆砌筑、堵漏王批荡，多次密实封堵                                4.严格落实密闭受限空间规范措施                     5.综合考虑完成该工艺所有施工内容人员、耗材、机具  \n",null,"项",1]
[10,null,"雨水管道清树根、淤泥","1.名称：雨水管道清树根、淤泥                         2.规格：人工清除DN1200雨水管道内树根、淤泥、砖块，管塞2/5                                          3.吸污车高压水冲洗氨氮、污泥附着，吸污车吸污，污物弃置、消纳，运距30KM                                4.严格落实密闭受限空间规范措施                     5.综合考虑完成该工艺所有施工内容人员、耗材、机具  \n",null,"米",187.5]
[11,null,"雨水井清淤","1.名称：雨水井清井壁树根、井底淤泥                         2.规格：清除DN2600雨水井内树根、淤泥、砖块，井深2.8米，淤积1/2                                          3.吸污车高压水冲洗氨氮、污泥附着，吸污车吸污，污物弃置、消纳，运距30KM                                 4.严格落实密闭受限空间规范措施                       5.综合考虑完成该工艺所有施工内容人员、耗材、机具  \n",null,"个",6]
[12,null,"雨水井清淤","1.名称：雨水井清树根、淤泥                         2.规格：清除DN3100雨水井内树根、淤泥、砖块，井深3.1米，淤积1/2                                          3.吸污车高压水冲洗氨氮附着，吸污车吸污，污物弃置、消纳，运距30KM                                 4.严格落实密闭受限空间规范措施                       5.综合考虑完成该工艺所有施工内容人员、耗材、机具  \n",null,"个",1]
[13,null,"雨水管防水补漏","1.名称：雨水管防水补漏                         2.规格：DN1200承插式钢筋混凝土雨水管补漏                                              3.其他：接口裂口凿V型环口10厘米宽，5厘米深，管壁防水沙浆内内壁抹光，水泥基渗透结晶防水涂刷两遍，成膜厚度3~4毫米，聚氨酯双组份内外防水两遍，成膜2~4MM，防水沙浆保护层3厘米抹面收光                                        4.严格落实密闭受限空间规范措施                                     5.综合考虑完成该工艺所有施工内容人员、耗材、机具，具体详见设计图纸及相关规范\n",null,"米",{"$f":"G18","v":187.5}]
[14,null,"雨水井修补、批荡、硬底化","1.名称：雨水井修补、批荡、硬地化                         2.规格：DN2600雨水井，井深2.8米 ，修补破损井壁、井盖，井底浇筑抗渗商品混凝土20厘米                                       3.其他：防水沙浆内内壁3厘米两次抹面收光，水泥基渗透结晶防水涂刷两遍，成膜厚度3~4毫米                                        4.严格落实密闭受限空间规范措施                                  5. 综合考虑完成该工艺所有施工内容人员、耗材、机具，具体详见设计图纸及相关规范\n",null,"个",{"$f":"G19","v":6}]
[15,null,"雨水井修补、批荡、硬底化","1.名称：雨水井修补、批荡                         2.规格：DN3100雨水井，井深3.1米，修补破损井壁、井盖，井底浇筑抗渗商品混凝土20厘米                                     3.其他：防水沙浆内内壁3厘米两次抹面收光，水泥基渗透结晶防水涂刷两遍，成膜厚度3~4毫米                                        4.严格落实密闭受限空间规范措施                                  5. 综合考虑完成该工艺所有施工内容人员、耗材、机具，具体详见设计图纸及相关规范\n",null,"个",{"$f":"G20","v":1}]
[16,null,"雨水井及管道口防水","1.名称：雨水井及管道口防水                         2.规格：DN2600雨水井，井深2.8米，管径1200，含内部DN500若干雨水支管口                                     3.其他：防水沙浆内内壁抹光，水泥基渗透结晶防水涂刷两遍，成膜厚度3~4毫米，聚氨酯双组份内外防水两遍，成膜2~4MM，防水沙浆保护层3厘米抹面收光                                        4.管道驳接喇叭口多次防水                                  5. 综合考虑完成该工艺所有施工内容人员、耗材、机具，具体详见设计图纸及相关规范\n",null,"个",{"$f":"G19","v":6}]
[17,null,"雨水井及管道口防水","1.名称：雨水井及管道口防水                         2.规格：DN3100雨水井，井深3.1米，管径1200，含内部DN500若干雨水支管口                                      3.其他：防水沙浆内内壁抹光，水泥基渗透结晶防水涂刷两遍，成膜厚度3~4毫米，聚氨酯双组份内外防水两遍，成膜2~4MM，防水沙浆保护层3厘米抹面收光                                        4.管道驳接喇叭口多次防水                                  5. 综合考虑完成该工艺所有施工内容人员、耗材、机具，具体详见设计图纸及相关规范\n",null,"个",{"$f":"G20","v":1}]
[18,null,"雨水井","1.名称：雨水井                         2.规格：DN2600，井深2.8米，钢筋混凝土现浇，井壁及管口内、外防水，含内部DN500混凝土雨水支管驳接，防水 ，水泥基渗透结晶防水涂刷两遍，成膜厚度3~4毫米                                   3.其他：DN800重型井盖 ，现场开挖土方，余方弃置，DN1200管口双向驳接                                4. 综合考虑完成该工艺所有施工内容人员、耗材、机具 \n",null,"个",1]
[19,null,"树根、淤泥弃置","1.名称：树根、含氨氮淤泥弃置                         2.运距：30KM                                    3.其他：含人工装卸，场地消纳费                         4. 综合考虑完成该工艺所有施工内容人员、耗材、机具 \n",null,"M3",73.82]
[20,null,"雨水井标识","1.名称：雨水井标识                                  2.综合考虑完成该工艺所有施工内容人员、耗材、机具\n",null,"个",8]
[21,null,"污水泄漏源头探测","1.名称：污水泄漏源头探测                                  2.综合考虑完成该工艺所有施工内容人员、耗材、机具\n",null,"项",1]
[22,null,"密闭、受限空间规范作业措施费","1.名称：密闭、受限空间规范作业措施费\n",null,"项",1]
[23,null,"夜间作业增加费","1.名称：夜间作业增加费",null,"项",1]
[null,null,"本项小计"]
[null,"三","离心机分厂南、西侧雨污管网修复"]
[24,"04B023","雨水管清理","1.名称：雨水管除树根，吸污车高压水枪冲洗，除氨氮、去污泥\n2.规格：清除DN500雨水管道内树根、淤泥、石块，管塞1/2\n3.吸污车高压水冲洗氨氮附着，吸污车吸污，污物弃置、消纳，运距30KM \n4.综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"m",338.5]
[25,"04B024","雨水井清淤","1.名称：雨水井清树根、淤泥\n2.规格：清除DN1700雨水井（井深2150MM）内树根、淤泥、砖块，淤泥0.8米\n3.化油剂化机油，吸污车高压水冲洗氨氮附着，吸污车吸污，污物弃置、消纳，运距30KM\n4.严格落实密闭受限空间规范措施 \n5.综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"个",8]
[26,"04B025","雨水井修补、批荡","1.名称：雨水井修补、批荡\n2.规格：DN1700雨水井，井深2150MM\n3.其他：破损雨水井及井盖修补，防水砂浆内壁3厘米批荡两次抹面收光，水泥基渗透结晶防水涂刷两遍，成膜厚度3~4毫米\n4.严格落实密闭受限空间规范措施\n5. 综合考虑完成该工艺所有施工内容人员、耗材、机具，具体详见设计图纸及相关规范",null,"个",8]
[27,"04B026","雨水井及管道口防水","1.名称：雨水井及管道口防水\n2.规格：DN1700雨水井，井深2150MM\n3.其他：防水沙浆内内壁抹光，水泥基渗透结晶防水涂刷两遍，成膜厚度3~4毫米，聚氨酯双组份内外防水两遍，成膜2~4MM，防水沙浆保护层3厘米抹面收光\n4.管道拨接喇叭口防水\n5.综合考虑完成该工艺所有施工内容人员、耗材、机具，具体详见设计图纸及相关规范",null,"个",8]
[28,"04B023","污水管清理","1.名称：污水管除树根，吸污车高压水枪冲洗，除氨氮、去污泥\n2.规格：清除DN300雨水管道内树根、淤泥、石块，管塞3/4\n3.吸污车高压水冲洗污泥，吸污车吸污，污物弃置、消纳，运距30KM \n4.综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"m",179.6]
[29,null,"污水管内衬护壁抗渗防水","1.名称：污水管内衬护壁抗渗防水\n2.规格：DN300\n3.机器人内衬护壁膜，成膜3毫米\n4.综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"m",179.6]
[30,"04B014","污水井清淤","1.名称：污水井清淤\n2.规格：清除污水井DN1700树根、淤泥、砖块，污泥深1.3米\n3.吸污车吸污，污物弃置、消纳，运距30KM\n4.综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"个",7]
[31,null,"污水井修补、批荡","1.名称：污水井修补、批荡                         2.规格：DN1700污水井，井深2.8米，破损污水井及井盖修补，井底浇筑抗渗商品混凝土20厘米                                     3.其他：防水沙浆内内壁3厘米两次抹面收光，水泥基渗透结晶防水涂刷两遍，成膜厚度3~4毫米                                        4.严格落实密闭受限空间规范措施                                  5. 综合考虑完成该工艺所有施工内容人员、耗材、机具，具体详见设计图纸及相关规范\n",null,"个",7]
[32,"04B015","污水井及管道口防水","1.名称：污水井及管道口防水\n2.规格：DN1700污水井，深2150MM\n3.其他：防水砂浆内壁抹光，水泥基渗透结晶防水涂刷两遍，成膜厚度3~4毫米，聚氨酯双组份内外防水两遍，成膜2~4MM，防水沙浆保护层3厘米抹面收光\n4.管道拨接喇叭口防水\n5.综合考虑完成该工艺所有施工内容人员、耗材、机具，具体详见设计图纸及相关规范",null,"个",7]
[33,"04B035","气囊封堵及拆除","1.名称：气囊封堵及拆除\n 2.规格：DN300中压气囊\n3.其他：封堵管道泥沙、淤泥清理、弃置消纳，气囊安放、拆除，气泵充气，进退场，车辆运输\n4. 综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"个",3]
[34,"04B036","气囊封堵租赁及充气","1.名称：气囊封堵租赁及充气\n2.规格：专人每天定期检查、按需补充气压，确保不漏水，DN300中压气囊\n3.其他 综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"3台/天",30]
[35,"04B037","排污泵排水","1.名称：排污泵排水\n2.规格：2.2KW污水泵（扬程25米，流量30M3/H）两台，含70米电缆，85米DN65钢丝排水管 ，同时提供水泵备用泵2台                                  3.其他：专业电工24小时三班轮流监测水位上涨时开启应急排污泵并适时关停，按需清理堵塞排污泵的树枝、树叶、胶袋等杂物                              4.监测生活污水处理站耐负荷冲击处理能力，定时快速检测，必要时采取投药降解措施，确保污水站达标排放；\n5.监测应急供电，确保24小时用电保障\n6.综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"2台/天",30]
[36,"040103002002","树根、淤泥弃置","1.名称：树根、淤泥弃置\n2.运距：30KM\n3.其他：含人工装卸，场地消纳费\n4. 综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"m3",30.97]
[37,"04B027","密闭、受限空间规范作业措施费","1.名称：密闭、受限空间规范作业措施费",null,"项",1]
[38,null,"绿色施工安全防护措施费","1.名称：绿色施工安全防护措施费",null,"项",1]
["本项小计"]
[null,"四","气囊封堵及排水项目"]
[39,"04B035","气囊封堵及拆除","1.名称：气囊封堵及拆除\n 2.规格：DN1100中压气囊\n3.其他：封堵管道泥沙、淤泥清理、弃置消纳，气囊安放、拆除，气泵充气，进退场，车辆运输\n4. 综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"个",2]
[40,"04B036","气囊封堵租赁及充气","1.名称：气囊封堵租赁及充气\n2.规格：专人每天定期检查、按需补充气压，确保不漏水，DN1100中压气囊\n3.其他 综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"2台/天",30]
[41,"04B037","排污泵排水","1.名称：排污泵排水\n2.规格：2.2KW污水泵（扬程25米，流量30M3/H）两台，含270米电缆，180米DN65钢丝排水管 ，同时提供水泵备用泵2台                                  3.其他：专业电工24小时三班轮流监测水位上涨时开启应急排污泵并适时关停，按需清理堵塞排污泵的树枝、树叶、胶袋等杂物                              4.监测生活污水处理站耐负荷冲击处理能力，定时快速检测，必要时采取投药降解措施，确保污水站达标排放；\n5.监测应急供电，确保24小时用电保障\n6.综合考虑完成该工艺所有施工内容人员、耗材、机具",null,"2台/天",30]
[42,"04B027","密闭、受限空间规范作业措施费","1.名称：密闭、受限空间规范作业措施费",null,"项",1]
[43,null,"绿色施工安全防护措施费","1.名称：绿色施工安全防护措施费",null,"项",1]
["本项小计"]
["合计"]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]

{"sheet":"表-11 总价措施项目清单与计价表","index":3,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,0,15,5],[15,7,15,8],[16,0,16,4],[16,5,16,7],[16,8,16,10],[17,0,17,4],[17,5,17,7],[17,8,17,10]]}
["总价措施项目清单与计价表"]
["工程名称：广重集团钟村基地西北侧雨污管网系统修复项目",{"$nulls":4},"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后\n金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机械费","19",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率19%"]
["2","WMGDZJF00001","文明工地增加费","分部分项人工费+分部分项机械费",7,{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，市级文明工地为1.20%；省级文明工地为2.10%"]
["3","011707002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","GGCSF0000001","赶工措施费","分部分项人工费+分部分项机械费",16,{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.3 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["5","QTFY00000001","其他费用",{"$nulls":7},"按经批准的专项施工组织方案计算"]
{"$rows_empty":7}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":4,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,5],[1,6,1,7],[2,2,2,3],[2,5,2,6],[3,2,3,3],[3,5,3,6],[4,2,4,3],[4,5,4,6],[5,2,5,3],[5,5,5,6],[6,2,6,3],[6,5,6,6],[7,2,7,3],[7,5,7,6],[8,2,8,3],[8,5,8,6],[9,2,9,3],[9,5,9,6],[10,2,10,3],[10,5,10,6],[11,2,11,3],[11,5,11,6],[12,2,12,3],[12,5,12,6],[13,2,13,3],[13,5,13,6],[14,2,14,3],[14,5,14,6],[15,2,15,3],[15,5,15,6],[16,2,16,3],[16,5,16,6],[17,2,17,3],[17,5,17,6],[18,2,18,3],[18,5,18,6],[19,2,19,3],[19,5,19,6],[20,2,20,3],[20,5,20,6],[21,2,21,3],[21,5,21,6],[22,2,22,3],[22,5,22,6],[23,2,23,3],[23,5,23,6],[24,2,24,3],[24,5,24,6],[25,2,25,3],[25,5,25,6],[26,2,26,3],[26,5,26,6],[27,2,27,3],[27,5,27,6],[28,2,28,3],[28,5,28,6],[29,2,29,3],[29,5,29,6],[30,2,30,3],[30,5,30,6],[31,2,31,3],[31,5,31,6],[32,2,32,3],[32,5,32,6],[33,2,33,3],[33,5,33,6],[34,0,34,6],[35,0,35,2],[35,3,35,7],[36,0,36,2],[36,3,36,5],[36,6,36,7]]}
["规费、税金项目清单与计价表"]
["工程名称：广重集团钟村基地西北侧雨污管网系统修复项目",null,null,"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础",null,"计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":6},"表—13"]