{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":11,"n_cols":11,"rows_kept":11,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,0,10,5],[10,7,10,8]]}
["广重集团钟村基地雨水管道加装止水手动阀门工程清单2"]
["广重比价2023-30号"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后\n金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费",{"$nulls":7},"以分部分项的人工费与施工机具费之和为计算基础；以专业工程类型\n区分不同费率计算；\n单独场地平整工程费率为4.35%；\n道路、管网工程费率为16.50%；\n桥涵、隧道、水处理构筑物工程费率为14.50%；\n\n分部分项工程总费用在300 万元以内（含300 万元）的项目按基本费率乘以1.20；"]
["2","粤041109009001","文明工地增加费","分部分项人工费+分部分项机械费",{"$nulls":6},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地0.60%；省级文明工地1.20%"]
["3","041109002001","夜间施工增加费",{"$nulls":7},"以夜间施工项目人工费的20%计算"]
["4","041109005001","交通疏解员增加费",{"$nulls":7},"按照项目分部分项人工费的15%计算（有方案的按照方案"]
["5","041108001001","地下管线交叉降效费",{"$nulls":7},"按实际发生或经批准的施工方案计算"]
["6","粤041109008001","赶工措施费","分部分项人工费+分部分项机械费",{"$nulls":6},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.30 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["7","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
["合    计",{"$nulls":5},{"$f":"SUM(G4:G10)","v":0}]